Metric · NPV
Net Present Value
$184M NPV @ 15% discount
Headline
$184M
15% discount
Base NPV
$184M
Bull
$310M
Bear
$96M
What it means
Discounted value of projected future cash flows.
Key drivers
- $184M base NPV
- 15% discount rate
- 7-year projection horizon
- Conservative terminal assumptions
Investor Writeup
NPV reflects the present value of our base case — the bull case (acquisitions accelerating + GTICT compounding) extends NPV to over $300M.
Want a deeper dive on NPV?
Request the full investor deck or schedule a call.